For the quarter ended, September 30, 2013
Statement outlining results, risks and significant changes in operations, personnel and program
Canadian Centre for Occupational Health and Safety (CCOHS)
The Canadian Centre for Occupational Health and Safety (CCOHS) operates under the legislative authority of the Canadian Centre for Occupational Health and Safety Act S.C., 1977-78, c. 29 which was passed by unanimous vote in the Canadian Parliament. The purpose of this Act is to promote the fundamental right of Canadians to a healthy and safe working environment by creating a national institute (CCOHS) concerned with the study, encouragement and co-operative advancement of occupational health and safety.
CCOHS is Canada's national occupational health and safety resource which is dedicated to the advancement of occupational health and safety performance by providing necessary services including information and knowledge transfer; training and education; cost-effective tools for improving occupational health and safety performance; management systems services supporting health and safety programs; injury and illness prevention initiatives and promoting the total well-being – physical, psychosocial and mental health - of working people. The Centre was created to provide a common focus for, and coordination of, information in the area of occupational health and safety.
CCOHS functions as an independent departmental corporation under Schedule II of the Financial Administration Act and is accountable to Parliament through the Minister of Labour. Further information on the mandate, roles, responsibilities and programs of CCOHS can be found in the Canadian Centre for Occupational Health and Safety 2013-2014 Main Estimates, available on the following website: http://www.tbs-sct.gc.ca/est-pre/20132014/me-bpd/me-bpd-eng.pdf
This quarterly financial report:
- should be read in conjunction with the 2013-2014 Main Estimates and Supplementary Estimates A;
- has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Treasury Board; and
- has not been subject to an external audit or review.
Basis of Presentation
This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the department's spending authorities granted by Parliament and those used by the department consistent with the Main Estimates and Supplementary Estimates for the 2013-2014 fiscal year. This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.
The authority of Parliament is required before moneys can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes.
As part of the Parliamentary business of supply, the Main Estimates must be tabled in Parliament on or before March 1 preceding the new fiscal year. Budget 2012 was tabled in Parliament on March 29, after the tabling of the Main Estimates on February 28, 2012. As a result the measures announced in the Budget 2012 could not be reflected in the 2012-13 Main Estimates.
In fiscal year 2012-2013, frozen allotments will be established by Treasury Board authority in departmental votes to prohibit the spending of funds already identified as savings measures in Budget 2012. In future years, the changes to departmental authorities will be implemented through the Annual Reference Level Update, as approved by Treasury Board, and reflected in the subsequent Main Estimates tabled in Parliament.
CCOHS does not have a frozen allotment for fiscal 2012-13 or 2013-14.
Highlights of fiscal quarter and fiscal year to date (YTD) results
Significant Changes to Authorities
CCOHS' net authorities available for use are comparable to the same quarter of 2014 to 2013. CCOHS revenues account for at least 40 to 50% of its total budget. Overall net funding for 2013-14 compared to 2012-13 remains unchanged. There is a slight variance due to the change in employee health benefits rates.
Statement of Departmental Budgetary Expenditures by Standard Object
Compared to the previous year, the gross budgetary expenditures is higher overall. Professional and special services is higher due to additional costs of services required for strategic planning and higher royalties. Most expenditures are comparable to last year. Purchase of supplies and repairs and maintenance are higher than last year due to timing of expenditures for software maintenance. CCOHS carefully monitors its expenditures to ensure adequate funding.
Significant Changes to Revenues Collected
Revenues netted against expenditures are slightly higher than the same period last year. This can be attributed to cash collections of sales made in the last quarter of fiscal 2012/2013 as the revenues represent the revenue credited to the vote. Revenue credited to the vote represents cash collection, which vary in timing from the actual sale. On the expenditure basis of accounting, revenues are recognized when collected.
Risks and Uncertainties
CCOHS is partially funded through voted parliamentary spending authorities and statutory authorities for personnel, operating expenditures and capital expenditures. CCOHS is also partially funded through respendable revenue from the sale of goods and services. Delivering departmental programs and services may depend on several risk factors such as economic fluctuations, political climate, scientific development, government priorities, and central agencies or government-wide initiatives. CCOHS sells its products and services to workplaces and attempts to earn up to 50% of its budget through these sales. Our products and services are at risk due to changing general market conditions.
CCOHS is also a knowledge-based organization and as such, relies on maintaining its talented and committed workforce to continue delivering programs and services. Our aging workforce has seen several retirements per year and this trend is expected to continue.
Budget 2012 Implementation
Budget 2012 did not have any significant impact on CCOHS. There are no additional risks due to the budget. It will be necessary for CCOHS to cash manage any increase in costs relating to operations and salaries until such time as funding is provided for compensation increases. CCOHS has successfully managed compensation expenses through attrition during compensation freezes.
In order to mitigate this risk CCOHS will work to maximize revenues and manage its payroll costs to keep them to a minimum. This will include careful review of any vacancies and savings through attrition when appropriate.
Significant changes in relation to operations, personnel and programs
In May 2013, a new Vice President began at CCOHS. Our previous Vice President was with us for over 30 years.
There have been no other significant changes in our operations or programs.
President and Chief Executive Officer
Chief Financial Officer
Hamilton, Canada, September 30, 2013
Departmental budgetary expenditures by Standard Object (unaudited)
|Fiscal year 2013-2014||Fiscal year 2012-2013|
|(In thousand of dollars)||Planned expenditures for the year ending March 31, 2014||Expended during the quarter ended September 30, 2013||Year to date used at quarter-end||Planned expenditures for the year ending March 31, 2013||Expended during the quarter ended September 30, 2012||Year to date used at quarter-end|
|Transportation and communications||150||34||75||152||26||52|
|Professional and special services||1,068||300||625||1,084||236||479|
|Repair and maintenance||145||35||87||127||18||41|
|Utilities, materials and supplies||100||7||19||102||8||21|
|Acquisition of land, buildings and works||0|
|Acquisition of machinery and equipment||150||11||35||152||9||16|
|Public debt charges|
|Other subsidies and payments|
|Total gross budgetary expenditures||9,271||2,304||4,664||9,426||2,178||4,429|
|Less Revenues netted against expenditures:|
|Revenues type 1||4,300||940||2,057||4,300||841||1,938|
|Revenues type 2|
|Total Revenues netted against expenditures:||4,300||940||2,057||4,300||841||1,938|
|Total net budgetary expenditures||4,971||1,364||2,607||5,126||1,337||2,491|
Statement of Authorities (unaudited)
|Fiscal year 2013-2014||Fiscal year 2012-2013|
|(In thousand of dollars)||Total available for use for the year ending March 31, 2014||Used during the quarter ended September 30, 2013||Year to date used at quarter-end||Total available for use for the year ended March 31, 2013||Used during the quarter ended September 30, 2012||Year to date used at quarter-end|
|Vote 25 – Net Operating expenditures||3,853||1,085||2,049||3,853||1,055||1,926|
|Statutory Vote – Employee benefit plans||1,118||279||558||1,131||282||565|
|Operating budget carry forward vote 25||142|
|Total Budgetary authorities||4,971||1,364||2,607||5,126||1,337||2,491|